*Unaudited figures
| 2022 | 2023 Q1* | 2023 Q2 * | ||||||
| EUR 1,000 | EUR 1,000 | EUR 1,000 | ||||||
| DACH | International | Total | DACH | International | Total | DACH | International | Total |
| Revenue | 940,169 | 264,183 | 1,204,352 | 289,375 | 82,677 | 372,052 | 334,190 | 85,698 | 419,888 |
| Gross profit | 261,610 | 70,176 | 331,786 | 82,572 | 20,517 | 103,089 | 85,454 | 21,117 | 106,571 |
| % of revenue | 27.8% | 26.6% | 27.5% | 28.5% | 24.8% | 27.7% | 25.6% | 24.6% | 25.4% |
| Segment EBITDA | 42,289 | -10,005 | 32,284 | 21,392 | -1,907 | 19,494 | 25,771 | -811 | 24,989 |
| Adj. segment EBITDA | 42,803 | -9,645 | 33,158 | 21,417 | -1,897 | 19,520 | 26,077 | -712 | 25,365 |
| EBITDA | 4,836 | -34,498 | -29,662 | 12,389 | -7,830 | 4,568 | 15,937 | -5,389 | 10,582 |
| Adj. EBITDA | 17,806 | -25,850 | -8,044 | 14,933 | -6,170 | 8,763 | 17,697 | -4,452 | 13,250 |
| % margin | 1.9% | -09.8% | -0.7% | 5.2% | -7.5% | 2.4% | 5.3% | -5.2% | 3.2% |
| EBIT | -19,052 | -50,120 | -69,172 | 5,062 | -12,650 | -7,579 | 8,088 | -10,354 | -2,232 |
| Adj. EBIT | -6,082 | -41,472 | -47,554 | 7,606 | -10,990 | -3,384 | 9,848 | -9,417 | 436 |
| Net profit / loss | -77,646 | -10,222 | -4,074 | |||||
*Unaudited figures
